| Ingresos TV | $817K |
| Bonus TV por Posición | $91K |
| Ingresos por partido | $449K |
| Patrocinio | $444K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $41K |
| Amortización de Fichajes | $267K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $958K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $12.3M | $4.8M | $7.5M | $21.3M |
| Jun 2028 | $5.7M | $5.3M | $415K | $14.0M |
| May 2028 | $5.8M | $5.6M | $181K | $13.4M |
| Abr 2028 | $5.3M | $5.4M | $-49K | $13.3M |
| Mar 2028 | $6.0M | $7.0M | $-999K | $13.1M |
| Feb 2028 | $7.6M | $5.7M | $1.8M | $13.8M |
| Ene 2028 | $6.1M | $5.3M | $718K | $11.7M |
| Dic 2027 | $5.9M | $5.6M | $302K | $10.7M |
| Nov 2027 | $6.1M | $5.5M | $610K | $10.2M |
| Oct 2027 | $5.8M | $6.4M | $-553K | $9.3M |
| Sep 2027 | $10.8M | $5.9M | $5.0M | $9.6M |
| Ago 2027 | $6.4M | $5.1M | $1.3M | $6.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Riverstone Logistics | $2.6M |