| Ingresos TV | $823K |
| Bonus TV por Posición | $113K |
| Ingresos por partido | $620K |
| Patrocinio | $491K |
| Merchandising | $4.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $90K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $80K |
| Amortización de Fichajes | $39K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.9M | $5.7M | $1.2M | $26.5M |
| Oct 2027 | $7.2M | $8.3M | $-1.1M | $25.2M |
| Sep 2027 | $6.5M | $5.8M | $784K | $26.3M |
| Aug 2027 | $6.5M | $4.1M | $2.4M | $26.9M |
| Jul 2027 | $7.6M | $4.8M | $2.8M | $24.4M |
| Jun 2027 | $7.3M | $5.1M | $2.3M | $21.6M |
| May 2027 | $7.5M | $7.9M | $-450K | $19.3M |
| Apr 2027 | $7.3M | $4.9M | $2.4M | $19.8M |
| Mar 2027 | $7.6M | $5.3M | $2.3M | $17.4M |
| Feb 2027 | $7.3M | $5.2M | $2.1M | $15.1M |
| Jan 2027 | $7.1M | $4.7M | $2.5M | $12.9M |
| Dec 2026 | $7.4M | $4.8M | $2.7M | $10.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Northwind Insurance | $3.0M |