| Ingresos TV | $3.4M |
| Bonus TV por Posición | $690K |
| Ingresos por partido | $471K |
| Patrocinio | $227K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $51K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $64K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $6.5M | $3.4M | $3.1M | $8.7M |
| Jun 2027 | $6.3M | $3.5M | $2.8M | $5.5M |
| May 2027 | $6.9M | $4.0M | $2.9M | $2.7M |
| Apr 2027 | $6.1M | $3.3M | $2.7M | $-269K |
| Mar 2027 | $6.3M | $3.2M | $3.1M | $-3.0M |
| Feb 2027 | $6.4M | $2.9M | $3.5M | $24.8M |
| Jan 2027 | $9.5M | $2.9M | $6.5M | $21.2M |
| Dec 2026 | $6.6M | $3.0M | $3.6M | $14.7M |
| Nov 2026 | $6.4M | $3.1M | $3.3M | $11.0M |
| Oct 2026 | $6.4M | $7.0M | $-611K | $7.6M |
| Sep 2026 | $6.2M | $2.1M | $4.1M | $8.2M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.3M |
| Beacon Telecom | $1.4M |