| Ingresos TV | $3.5M |
| Bonus TV por Posición | $843K |
| Ingresos por partido | $201K |
| Patrocinio | $146K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.4M |
| Salarios personal | $20K |
| Amortización de Fichajes | $243K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2031 | $6.0M | $8.8M | $-2.7M | $27.9M |
| Aug 2031 | $6.3M | $6.5M | $-131K | $30.3M |
| Jul 2031 | $6.9M | $6.4M | $505K | $30.2M |
| Jun 2031 | $5.9M | $7.7M | $-1.8M | $29.5M |
| May 2031 | $6.8M | $7.7M | $-888K | $31.0M |
| Apr 2031 | $5.9M | $6.8M | $-901K | $31.6M |
| Mar 2031 | $6.1M | $5.8M | $316K | $32.3M |
| Feb 2031 | $6.2M | $5.4M | $792K | $67.9M |
| Jan 2031 | $9.1M | $4.6M | $4.5M | $66.9M |
| Dec 2030 | $6.3M | $4.9M | $1.4M | $62.1M |
| Nov 2030 | $6.6M | $5.8M | $819K | $60.5M |
| Oct 2030 | $7.2M | $8.7M | $-1.5M | $59.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Hometown Print | $340K |