| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $277K |
| Patrocinio | $249K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $43K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $66K |
| Amortización de Fichajes | $64K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2028 | $6.8M | $4.0M | $2.7M | $81.3M |
| Oct 2028 | $6.8M | $4.7M | $2.0M | $78.5M |
| Sep 2028 | $7.9M | $4.9M | $3.0M | $76.5M |
| Ago 2028 | $6.4M | $4.7M | $1.6M | $73.7M |
| Jul 2028 | $6.7M | $4.9M | $1.9M | $72.2M |
| Jun 2028 | $6.7M | $4.5M | $2.2M | $70.3M |
| May 2028 | $7.9M | $5.8M | $2.1M | $68.1M |
| Abr 2028 | $5.8M | $3.9M | $1.9M | $66.0M |
| Mar 2028 | $6.7M | $3.5M | $3.1M | $64.0M |
| Feb 2028 | $29.9M | $3.3M | $26.6M | $60.8M |
| Ene 2028 | $9.9M | $3.4M | $6.5M | $34.8M |
| Dic 2027 | $6.9M | $3.8M | $3.1M | $28.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Northwind Insurance | $1.5M |