| Ingresos TV | $6.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $104K |
| Patrocinio | $462K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $58K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.2M | $5.2M | $4.0M | $97.8M |
| Oct 2027 | $9.5M | $6.9M | $2.5M | $93.8M |
| Sep 2027 | $11.0M | $5.3M | $5.7M | $91.3M |
| Aug 2027 | $11.4M | $5.4M | $6.0M | $85.6M |
| Jul 2027 | $18.0M | $5.5M | $12.5M | $79.6M |
| Jun 2027 | $11.6M | $5.8M | $5.9M | $67.1M |
| May 2027 | $10.7M | $5.8M | $4.9M | $61.2M |
| Apr 2027 | $11.3M | $5.7M | $5.6M | $56.3M |
| Mar 2027 | $11.0M | $5.9M | $5.0M | $50.8M |
| Feb 2027 | $12.2M | $6.4M | $5.8M | $55.8M |
| Jan 2027 | $29.1M | $4.8M | $24.2M | $50.0M |
| Dec 2026 | $12.2M | $4.9M | $7.3M | $25.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Civic Energy | $2.6M |