| Ingresos TV | $6.0M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $476K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $58K |
| Amortización de Fichajes | $126K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $9.8M | $5.1M | $4.6M | $103.5M |
| Ene 2028 | $22.6M | $4.2M | $18.4M | $98.7M |
| Dic 2027 | $9.9M | $4.4M | $5.4M | $82.3M |
| Nov 2027 | $10.0M | $4.9M | $5.1M | $76.8M |
| Oct 2027 | $10.1M | $7.2M | $2.8M | $71.6M |
| Sep 2027 | $9.9M | $5.2M | $4.6M | $68.7M |
| Ago 2027 | $12.3M | $8.4M | $4.0M | $64.0M |
| Jul 2027 | $11.7M | $4.6M | $7.0M | $62.5M |
| Jun 2027 | $10.8M | $5.3M | $5.5M | $55.6M |
| May 2027 | $11.2M | $6.0M | $5.2M | $50.1M |
| Abr 2027 | $9.5M | $4.7M | $4.8M | $44.9M |
| Mar 2027 | $10.5M | $4.9M | $5.6M | $40.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Northwind Insurance | $3.0M |