| Ingresos TV | $231K |
| Bonus TV por Posición | $53K |
| Ingresos por partido | $190K |
| Patrocinio | $110K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $145K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $51K |
| Amortización de Fichajes | $235K |
| Intereses de Deuda | $22K |
| Tarifas de Cesión (Gasto) | $1K |
| Mantenimiento instalaciones | $696K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $3.7M | $4.4M | $-782K | $-6.1M |
| Ene 2028 | $3.7M | $4.0M | $-337K | $-5.2M |
| Dic 2027 | $3.6M | $4.1M | $-434K | $-5.1M |
| Nov 2027 | $3.6M | $3.7M | $-67K | $-4.9M |
| Oct 2027 | $3.6M | $8.6M | $-4.9M | $-5.1M |
| Sep 2027 | $3.7M | $5.0M | $-1.4M | $-345K |
| Ago 2027 | $4.1M | $4.0M | $76K | $809K |
| Jul 2027 | $4.0M | $2.3M | $1.7M | $2.8M |
| Jun 2027 | $4.4M | $2.7M | $1.6M | $9.1M |
| May 2027 | $4.0M | $3.5M | $489K | $7.4M |
| Abr 2027 | $4.1M | $3.3M | $814K | $6.9M |
| Mar 2027 | $4.3M | $2.9M | $1.4M | $6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $688K |
| Greenfield Foods | $633K |