| Ingresos TV | $2.5M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $820K |
| Patrocinio | $604K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $138K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $63K |
| Amortización de Fichajes | $17K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $61K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.4M | $5.5M | $2.9M | $78.2M |
| May 2028 | $8.5M | $6.4M | $2.2M | $75.3M |
| Abr 2028 | $10.1M | $6.8M | $3.3M | $73.1M |
| Mar 2028 | $8.9M | $5.7M | $3.2M | $69.7M |
| Feb 2028 | $8.1M | $5.3M | $2.8M | $66.5M |
| Ene 2028 | $14.5M | $5.5M | $9.0M | $63.7M |
| Dic 2027 | $10.9M | $6.2M | $4.7M | $54.7M |
| Nov 2027 | $9.4M | $5.0M | $4.4M | $50.0M |
| Oct 2027 | $11.2M | $6.3M | $4.9M | $45.7M |
| Sep 2027 | $10.2M | $4.8M | $5.4M | $40.7M |
| Ago 2027 | $18.0M | $5.1M | $12.9M | $35.3M |
| Jul 2027 | $9.6M | $4.9M | $4.7M | $22.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.0M |
| Northwind Insurance | $912K |
| Helios Bank | $5.3M |