| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $403K |
| Patrocinio | $164K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $3.5M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $35K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $68K |
| Amortización de Fichajes | $19K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $10.5M | $4.3M | $6.2M | $61.3M |
| Oct 2027 | $8.8M | $5.3M | $3.5M | $55.1M |
| Sep 2027 | $9.6M | $4.4M | $5.1M | $51.6M |
| Aug 2027 | $9.1M | $4.8M | $4.3M | $46.4M |
| Jul 2027 | $8.7M | $5.2M | $3.5M | $42.1M |
| Jun 2027 | $7.0M | $4.9M | $2.2M | $39.6M |
| May 2027 | $7.4M | $5.3M | $2.1M | $37.4M |
| Apr 2027 | $8.3M | $5.0M | $3.3M | $35.3M |
| Mar 2027 | $6.2M | $4.8M | $1.4M | $32.0M |
| Feb 2027 | $6.2M | $5.2M | $993K | $30.7M |
| Jan 2027 | $9.1M | $4.2M | $4.9M | $29.7M |
| Dec 2026 | $6.3M | $3.7M | $2.6M | $24.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $890K |
| Northwind Insurance | $1.1M |