| Ingresos TV | $693K |
| Bonus TV por Posición | $106K |
| Ingresos por partido | $12K |
| Patrocinio | $7K |
| Merchandising | $69K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $12K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $34K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $202K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $888K | $2.1M | $-1.2M | $-7.9M |
| May 2027 | $930K | $2.1M | $-1.2M | $-6.7M |
| Apr 2027 | $842K | $2.0M | $-1.1M | $-5.5M |
| Mar 2027 | $1.1M | $2.0M | $-930K | $-4.4M |
| Feb 2027 | $1.1M | $2.2M | $-1.0M | $-3.4M |
| Jan 2027 | $1.7M | $1.8M | $-68K | $-2.4M |
| Dec 2026 | $1.0M | $1.7M | $-659K | $-2.3M |
| Nov 2026 | $1.1M | $1.7M | $-653K | $-1.7M |
| Oct 2026 | $1.0M | $2.6M | $-1.5M | $-1.0M |
| Sep 2026 | $1.2M | $1.2M | $25K | $525K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $89K |