| Ingresos TV | $65K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $18K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $590K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $130K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $69K | $2.5M | $-2.4M | $-40.1M |
| Feb 2028 | $68K | $2.2M | $-2.2M | $-37.7M |
| Jan 2028 | $567K | $3.9M | $-3.3M | $-35.5M |
| Dec 2027 | $68K | $2.2M | $-2.1M | $-32.2M |
| Nov 2027 | $82K | $2.1M | $-2.1M | $-30.1M |
| Oct 2027 | $76K | $3.2M | $-3.1M | $-28.0M |
| Sep 2027 | $22K | $2.2M | $-2.2M | $-24.9M |
| Aug 2027 | $20K | $2.2M | $-2.2M | $-22.7M |
| Jul 2027 | $19K | $2.0M | $-2.0M | $-20.5M |
| Jun 2027 | $20K | $2.0M | $-2.0M | $-18.6M |
| May 2027 | $20K | $2.1M | $-2.1M | $-16.6M |
| Apr 2027 | $20K | $2.0M | $-2.0M | $-14.5M |