| Ingresos TV | $58K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $13K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $17K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $357K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $131K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $75K | $1.6M | $-1.5M | $-24.1M |
| Oct 2027 | $67K | $2.9M | $-2.8M | $-22.6M |
| Sep 2027 | $81K | $1.9M | $-1.8M | $-19.8M |
| Aug 2027 | $15K | $1.7M | $-1.7M | $-18.1M |
| Jul 2027 | $23K | $1.6M | $-1.6M | $-16.4M |
| Jun 2027 | $20K | $1.5M | $-1.5M | $-14.8M |
| May 2027 | $18K | $1.5M | $-1.5M | $-13.3M |
| Apr 2027 | $25K | $1.4M | $-1.4M | $-11.7M |
| Mar 2027 | $13K | $1.5M | $-1.5M | $-10.3M |
| Feb 2027 | $15K | $1.4M | $-1.4M | $-8.8M |
| Jan 2027 | $947K | $1.7M | $-703K | $-7.4M |
| Dec 2026 | $15K | $1.2M | $-1.2M | $-6.7M |