| Ingresos TV | $888K |
| Bonus TV por Posición | $281K |
| Ingresos por partido | $809K |
| Patrocinio | $469K |
| Merchandising | $8.7M |
| Premio de Copa | $255K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $556K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.8M |
| Salarios personal | $81K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $29K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $12.0M | $10.9M | $1.1M | $25.9M |
| Nov 2027 | $12.0M | $10.8M | $1.2M | $23.7M |
| Oct 2027 | $11.4M | $11.5M | $-14K | $21.4M |
| Sep 2027 | $23.0M | $11.3M | $11.7M | $20.3M |
| Aug 2027 | $11.0M | $7.9M | $3.1M | $7.5M |
| Jul 2027 | $27.2M | $10.0M | $17.2M | $3.3M |
| Jun 2027 | $12.1M | $12.8M | $-704K | $-15.0M |
| May 2027 | $12.8M | $15.1M | $-2.3M | $1.3M |
| Apr 2027 | $11.7M | $10.2M | $1.5M | $2.9M |
| Mar 2027 | $12.1M | $11.3M | $834K | $698K |
| Feb 2027 | $19.3M | $10.5M | $8.9M | $1.2M |
| Jan 2027 | $12.5M | $8.7M | $3.8M | $3.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.4M |
| Beacon Telecom | $3.2M |