| Ingresos TV | $2.9M |
| Bonus TV por Posición | $287K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $189K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $6K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $891K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $3.6M | $3.8M | $-213K | $-60.4M |
| Feb 2029 | $2.7M | $3.4M | $-668K | $-60.2M |
| Jan 2029 | $3.1M | $6.2M | $-3.1M | $-59.5M |
| Dec 2028 | $2.8M | $3.4M | $-631K | $-56.4M |
| Nov 2028 | $2.8M | $3.4M | $-549K | $-55.8M |
| Oct 2028 | $1.1M | $3.6M | $-2.5M | $-55.2M |
| Sep 2028 | $1.2M | $2.8M | $-1.7M | $-52.7M |
| Aug 2028 | $341K | $2.5M | $-2.2M | $-51.1M |
| Jul 2028 | $333K | $2.5M | $-2.1M | $-48.9M |
| Jun 2028 | $369K | $2.4M | $-2.1M | $-46.7M |
| May 2028 | $81K | $2.4M | $-2.3M | $-44.7M |
| Apr 2028 | $75K | $2.2M | $-2.1M | $-42.3M |