| Ingresos TV | $753K |
| Bonus TV por Posición | $260K |
| Ingresos por partido | $0 |
| Patrocinio | $8K |
| Merchandising | $64K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $802K |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $58K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $227K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $1.1M | $1.1M | $-4K | $-12.6M |
| Jan 2031 | $1.6M | $1.6M | $21K | $-12.6M |
| Dec 2030 | $1.1M | $1.6M | $-453K | $-12.7M |
| Nov 2030 | $1.1M | $1.2M | $-78K | $-12.2M |
| Oct 2030 | $1.1M | $1.5M | $-408K | $-12.1M |
| Sep 2030 | $1.1M | $2.1M | $-1.0M | $-11.7M |
| Aug 2030 | $1.1M | $1.5M | $-385K | $-10.7M |
| Jul 2030 | $1.1M | $1.6M | $-531K | $-10.3M |
| Jun 2030 | $1.1M | $1.5M | $-447K | $-9.8M |
| May 2030 | $1.1M | $1.6M | $-485K | $-9.3M |
| Apr 2030 | $1.1M | $1.7M | $-568K | $-8.8M |
| Mar 2030 | $1.3M | $1.5M | $-197K | $-8.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $94K |