| Ingresos TV | $324K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $26K |
| Patrocinio | $0 |
| Merchandising | $19K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $8K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $688K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $265K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $369K | $2.4M | $-2.1M | $-46.7M |
| May 2028 | $81K | $2.4M | $-2.3M | $-44.7M |
| Apr 2028 | $75K | $2.2M | $-2.1M | $-42.3M |
| Mar 2028 | $82K | $2.3M | $-2.2M | $-40.2M |
| Feb 2028 | $62K | $2.0M | $-1.9M | $-38.0M |
| Jan 2028 | $395K | $3.7M | $-3.3M | $-36.1M |
| Dec 2027 | $62K | $2.0M | $-1.9M | $-32.7M |
| Nov 2027 | $75K | $1.9M | $-1.9M | $-30.8M |
| Oct 2027 | $75K | $3.5M | $-3.4M | $-29.0M |
| Sep 2027 | $24K | $2.0M | $-2.0M | $-25.5M |
| Aug 2027 | $19K | $2.1M | $-2.1M | $-23.6M |
| Jul 2027 | $19K | $1.9M | $-1.9M | $-21.5M |