| Ingresos TV | $5.4M |
| Bonus TV por Posición | $851K |
| Ingresos por partido | $47K |
| Patrocinio | $235K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $40K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $26K |
| Amortización de Fichajes | $41K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $9.1M | $6.6M | $2.5M | $113.2M |
| Dec 2029 | $8.4M | $6.4M | $2.0M | $110.7M |
| Nov 2029 | $8.4M | $6.5M | $2.0M | $108.6M |
| Oct 2029 | $8.8M | $8.2M | $606K | $106.6M |
| Sep 2029 | $9.1M | $9.4M | $-302K | $106.0M |
| Aug 2029 | $8.3M | $5.7M | $2.6M | $149.7M |
| Jul 2029 | $8.3M | $7.6M | $762K | $147.1M |
| Jun 2029 | $13.3M | $5.0M | $8.4M | $147.1M |
| May 2029 | $8.5M | $6.7M | $1.8M | $138.7M |
| Apr 2029 | $8.7M | $7.1M | $1.6M | $136.8M |
| Mar 2029 | $8.7M | $5.7M | $3.0M | $135.4M |
| Feb 2029 | $9.5M | $6.9M | $2.6M | $132.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.4M |
| Westside Builders | $416K |