| Ingresos TV | $5.7M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $40K |
| Patrocinio | $379K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $270K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $85K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $11.3M | $6.1M | $5.2M | $39.6M |
| Ene 2027 | $11.5M | $5.5M | $5.9M | $34.3M |
| Dic 2026 | $10.8M | $5.2M | $5.6M | $28.4M |
| Nov 2026 | $11.7M | $6.0M | $5.7M | $22.8M |
| Oct 2026 | $11.8M | $8.2M | $3.7M | $17.1M |
| Sep 2026 | $15.8M | $2.7M | $13.1M | $13.4M |
| Ago 2026 | $0 | $0 | $0 | $329K |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.5M |
| Northwind Insurance | $2.0M |