| Ingresos TV | $3.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $130K |
| Patrocinio | $55K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $97K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $49K |
| Amortización de Fichajes | $86K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $971K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $5.7M | $5.6M | $152K | $5.8M |
| Sep 2027 | $2.6M | $3.4M | $-822K | $5.6M |
| Ago 2027 | $2.6M | $2.0M | $514K | $6.3M |
| Jul 2027 | $3.0M | $2.2M | $877K | $6.6M |
| Jun 2027 | $3.9M | $2.6M | $1.3M | $6.3M |
| May 2027 | $2.7M | $4.4M | $-1.7M | $4.9M |
| Abr 2027 | $2.7M | $2.5M | $179K | $6.6M |
| Mar 2027 | $2.6M | $3.0M | $-358K | $6.3M |
| Feb 2027 | $2.6M | $3.3M | $-680K | $6.6M |
| Ene 2027 | $2.6M | $2.7M | $-58K | $7.2M |
| Dic 2026 | $2.4M | $2.6M | $-164K | $7.2M |
| Nov 2026 | $2.5M | $2.6M | $-98K | $7.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $348K |
| Local Dairy Co. | $311K |