| Ingresos TV | $7.9M |
| Bonus TV por Posición | $480K |
| Ingresos por partido | $39K |
| Patrocinio | $103K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $14K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $64K |
| Amortización de Fichajes | $92K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $56K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $11.4M | $5.5M | $6.0M | $42.6M |
| Sep 2027 | $11.7M | $5.3M | $6.4M | $36.6M |
| Ago 2027 | $12.0M | $6.0M | $6.0M | $30.1M |
| Jul 2027 | $13.9M | $6.1M | $7.8M | $24.6M |
| Jun 2027 | $11.5M | $5.1M | $6.4M | $17.2M |
| May 2027 | $4.8M | $4.6M | $163K | $14.2M |
| Abr 2027 | $4.8M | $2.7M | $2.1M | $14.1M |
| Mar 2027 | $4.8M | $2.7M | $2.1M | $12.0M |
| Feb 2027 | $5.3M | $3.0M | $2.3M | $9.9M |
| Ene 2027 | $8.2M | $2.9M | $5.2M | $7.5M |
| Dic 2026 | $4.6M | $3.4M | $1.2M | $2.3M |
| Nov 2026 | $4.4M | $3.7M | $754K | $1.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $665K |
| Local Dairy Co. | $576K |