| Ingresos TV | $388K |
| Bonus TV por Posición | $143K |
| Ingresos por partido | $0 |
| Patrocinio | $47K |
| Merchandising | $831K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $29K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $43K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $427K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $1.4M | $1.6M | $-192K | $-9.4M |
| Mar 2028 | $1.4M | $1.5M | $-94K | $-9.2M |
| Feb 2028 | $1.5M | $1.8M | $-270K | $-9.1M |
| Ene 2028 | $1.6M | $2.0M | $-401K | $-8.8M |
| Dic 2027 | $1.4M | $1.8M | $-328K | $-8.4M |
| Nov 2027 | $1.5M | $1.9M | $-394K | $-8.1M |
| Oct 2027 | $1.6M | $5.1M | $-3.5M | $-7.7M |
| Sep 2027 | $1.4M | $2.3M | $-943K | $-4.2M |
| Ago 2027 | $1.4M | $1.4M | $-51K | $-3.2M |
| Jul 2027 | $1.4M | $1.3M | $40K | $-3.2M |
| Jun 2027 | $1.6M | $1.6M | $16K | $-3.2M |
| May 2027 | $1.4M | $1.9M | $-453K | $-3.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $267K |
| Hometown Print | $294K |