| Ingresos TV | $5.0M |
| Bonus TV por Posición | $2.7M |
| Ingresos por partido | $0 |
| Patrocinio | $1.7M |
| Merchandising | $8.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $210K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $52K |
| Amortización de Fichajes | $427K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $560K |
| Mantenimiento instalaciones | $2.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $18.9M | $9.0M | $9.9M | $314.6M |
| Jun 2028 | $32.0M | $8.2M | $23.8M | $305.1M |
| May 2028 | $16.5M | $9.6M | $7.0M | $280.8M |
| Apr 2028 | $17.9M | $8.2M | $9.7M | $273.4M |
| Mar 2028 | $19.1M | $9.8M | $9.3M | $263.3M |
| Feb 2028 | $32.3M | $8.2M | $24.1M | $253.6M |
| Jan 2028 | $19.0M | $8.2M | $10.9M | $230.3M |
| Dec 2027 | $19.8M | $8.3M | $11.5M | $219.1M |
| Nov 2027 | $18.8M | $8.4M | $10.4M | $207.2M |
| Oct 2027 | $15.9M | $9.3M | $6.6M | $196.4M |
| Sep 2027 | $19.6M | $8.3M | $11.3M | $189.3M |
| Aug 2027 | $14.6M | $7.4M | $7.2M | $177.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $7.0M |
| Aurora Holdings | $6.2M |
| Atlas Capital | $6.7M |