| Ingresos TV | $967K |
| Bonus TV por Posición | $159K |
| Ingresos por partido | $155K |
| Patrocinio | $14K |
| Merchandising | $148K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $16K |
| Amortización de Fichajes | $14K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $382K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $1.4M | $2.0M | $-527K | $710K |
| Sep 2029 | $1.6M | $2.0M | $-429K | $1.2M |
| Aug 2029 | $1.6M | $1.7M | $-130K | $1.6M |
| Jul 2029 | $5.3M | $2.9M | $2.4M | $1.8M |
| Jun 2029 | $1.6M | $1.7M | $-74K | $-45K |
| May 2029 | $1.6M | $2.6M | $-1.0M | $28K |
| Apr 2029 | $1.5M | $1.8M | $-260K | $1.0M |
| Mar 2029 | $1.5M | $1.3M | $165K | $1.3M |
| Feb 2029 | $1.5M | $1.2M | $254K | $1.1M |
| Jan 2029 | $1.5M | $1.2M | $245K | $866K |
| Dec 2028 | $1.7M | $1.6M | $61K | $621K |
| Nov 2028 | $1.7M | $1.2M | $431K | $559K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $62K |
| Westside Builders | $103K |