| Ingresos TV | $13.2M |
| Bonus TV por Posición | $889K |
| Ingresos por partido | $343K |
| Patrocinio | $427K |
| Merchandising | $4.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $731K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $50K |
| Amortización de Fichajes | $280K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $20.5M | $8.2M | $12.3M | $248.3M |
| May 2029 | $14.2M | $9.8M | $4.4M | $235.7M |
| Apr 2029 | $14.0M | $8.7M | $5.2M | $231.1M |
| Mar 2029 | $13.7M | $8.4M | $5.3M | $225.6M |
| Feb 2029 | $15.3M | $9.5M | $5.7M | $220.0M |
| Jan 2029 | $15.1M | $8.7M | $6.3M | $214.0M |
| Dec 2028 | $13.9M | $9.2M | $4.7M | $207.4M |
| Nov 2028 | $14.9M | $8.9M | $6.0M | $202.4M |
| Oct 2028 | $14.1M | $9.0M | $5.1M | $196.1M |
| Sep 2028 | $13.9M | $7.8M | $6.2M | $190.8M |
| Aug 2028 | $14.0M | $7.4M | $6.7M | $222.5M |
| Jul 2028 | $14.6M | $7.8M | $6.8M | $215.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.6M |
| Civic Energy | $2.5M |