| Ingresos TV | $6.7M |
| Bonus TV por Posición | $880K |
| Ingresos por partido | $1.6M |
| Patrocinio | $427K |
| Merchandising | $6.2M |
| Premio de Copa | $0 |
| Premio Continental | $2.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $357K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $59K |
| Amortización de Fichajes | $184K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $43K |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $18.6M | $7.7M | $10.9M | $148.7M |
| Nov 2027 | $19.7M | $8.3M | $11.4M | $137.6M |
| Oct 2027 | $19.0M | $9.0M | $10.0M | $125.9M |
| Sep 2027 | $20.1M | $7.7M | $12.4M | $115.8M |
| Aug 2027 | $15.2M | $6.6M | $8.6M | $103.1M |
| Jul 2027 | $14.7M | $5.9M | $8.7M | $94.4M |
| Jun 2027 | $22.4M | $6.1M | $16.2M | $88.8M |
| May 2027 | $15.6M | $7.4M | $8.1M | $72.5M |
| Apr 2027 | $15.7M | $6.6M | $9.0M | $64.2M |
| Mar 2027 | $16.3M | $6.6M | $9.6M | $55.1M |
| Feb 2027 | $16.8M | $6.8M | $10.0M | $46.1M |
| Jan 2027 | $15.9M | $6.8M | $9.1M | $36.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.5M |
| Civic Energy | $2.6M |