| Ingresos TV | $4.0M |
| Bonus TV por Posición | $638K |
| Ingresos por partido | $0 |
| Patrocinio | $278K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $58K |
| Amortización de Fichajes | $349K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $7.0M | $4.0M | $3.0M | $18.6M |
| Jul 2027 | $6.7M | $3.5M | $3.2M | $15.3M |
| Jun 2027 | $9.6M | $3.6M | $6.0M | $19.2M |
| May 2027 | $7.0M | $9.2M | $-2.3M | $12.9M |
| Apr 2027 | $6.9M | $4.4M | $2.4M | $15.0M |
| Mar 2027 | $6.9M | $4.5M | $2.5M | $12.4M |
| Feb 2027 | $7.2M | $5.0M | $2.1M | $9.8M |
| Jan 2027 | $7.3M | $4.1M | $3.2M | $8.8M |
| Dec 2026 | $7.4M | $4.4M | $3.0M | $5.3M |
| Nov 2026 | $7.3M | $4.5M | $2.8M | $2.1M |
| Oct 2026 | $7.5M | $6.9M | $594K | $-876K |
| Sep 2026 | $8.7M | $2.9M | $5.8M | $-1.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Northwind Insurance | $1.6M |