| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $184K |
| Patrocinio | $230K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $54K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $66K |
| Amortización de Fichajes | $114K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.1M | $5.2M | $3.9M | $50.2M |
| Oct 2027 | $9.2M | $6.9M | $2.3M | $46.2M |
| Sep 2027 | $9.6M | $6.1M | $3.5M | $43.7M |
| Aug 2027 | $8.9M | $4.5M | $4.4M | $40.2M |
| Jul 2027 | $10.1M | $4.8M | $5.3M | $37.0M |
| Jun 2027 | $15.2M | $5.0M | $10.2M | $33.1M |
| May 2027 | $9.7M | $8.0M | $1.7M | $22.9M |
| Apr 2027 | $9.6M | $5.9M | $3.7M | $21.1M |
| Mar 2027 | $9.8M | $5.7M | $4.1M | $17.4M |
| Feb 2027 | $9.9M | $6.4M | $3.6M | $13.3M |
| Jan 2027 | $10.5M | $5.8M | $4.6M | $11.1M |
| Dec 2026 | $11.1M | $6.0M | $5.1M | $6.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Northwind Insurance | $1.4M |