| Ingresos TV | $1.7M |
| Bonus TV por Posición | $733K |
| Ingresos por partido | $48K |
| Patrocinio | $446K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $49K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $36K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $4.9M | $4.0M | $893K | $5.6M |
| Abr 2029 | $5.0M | $4.0M | $1.0M | $4.7M |
| Mar 2029 | $5.0M | $6.0M | $-934K | $3.7M |
| Feb 2029 | $5.2M | $4.5M | $610K | $4.6M |
| Ene 2029 | $4.9M | $4.7M | $232K | $4.0M |
| Dic 2028 | $5.2M | $4.4M | $854K | $3.7M |
| Nov 2028 | $4.8M | $4.1M | $727K | $2.9M |
| Oct 2028 | $4.7M | $8.8M | $-4.1M | $2.1M |
| Sep 2028 | $20.9M | $4.2M | $16.7M | $6.2M |
| Ago 2028 | $7.9M | $4.1M | $3.8M | $26.6M |
| Jul 2028 | $5.4M | $4.0M | $1.4M | $22.7M |
| Jun 2028 | $7.0M | $3.5M | $3.5M | $21.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $566K |
| Meridian Group | $2.1M |
| Atlas Capital | $2.7M |