| Ingresos TV | $468K |
| Bonus TV por Posición | $71K |
| Ingresos por partido | $65K |
| Patrocinio | $485 |
| Merchandising | $10K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $461K |
| Salarios personal | $2K |
| Amortización de Fichajes | $375 |
| Intereses de Deuda | $6K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $168K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $615K | $638K | $-23K | $-1.4M |
| Apr 2030 | $559K | $564K | $-5K | $-1.4M |
| Mar 2030 | $628K | $557K | $71K | $-1.4M |
| Feb 2030 | $580K | $511K | $69K | $-1.5M |
| Jan 2030 | $573K | $433K | $141K | $-1.6M |
| Dec 2029 | $602K | $547K | $55K | $-1.7M |
| Nov 2029 | $613K | $450K | $164K | $-1.8M |
| Oct 2029 | $585K | $545K | $40K | $-1.9M |
| Sep 2029 | $586K | $517K | $70K | $-2.0M |
| Aug 2029 | $621K | $629K | $-8K | $-2.0M |
| Jul 2029 | $516K | $616K | $-100K | $-2.0M |
| Jun 2029 | $515K | $529K | $-14K | $-1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $6K |