| Ingresos TV | $2.6M |
| Bonus TV por Posición | $975K |
| Ingresos por partido | $125K |
| Patrocinio | $42K |
| Merchandising | $647K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $49K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $15K |
| Mantenimiento instalaciones | $830K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.3M | $2.3M | $2.1M | $15.4M |
| Ene 2027 | $4.8M | $2.5M | $2.3M | $13.4M |
| Dic 2026 | $4.9M | $2.2M | $2.7M | $11.1M |
| Nov 2026 | $4.7M | $2.2M | $2.5M | $8.3M |
| Oct 2026 | $4.8M | $3.2M | $1.6M | $5.8M |
| Sep 2026 | $4.7M | $1.8M | $2.9M | $4.2M |
| Ago 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $269K |
| Hometown Print | $234K |