| Ingresos TV | $1.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $125K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $19K |
| Salarios jugadores | $1.1M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $796K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $1.8M | $3.1M | $-1.3M | $-53.9M |
| Jan 2031 | $2.1M | $5.3M | $-3.3M | $-52.6M |
| Dec 2030 | $1.8M | $2.8M | $-1.0M | $-49.3M |
| Nov 2030 | $1.8M | $2.9M | $-1.1M | $-48.3M |
| Oct 2030 | $1.8M | $2.9M | $-1.1M | $-47.2M |
| Sep 2030 | $1.9M | $2.9M | $-1.0M | $-46.1M |
| Aug 2030 | $1.9M | $2.9M | $-1.0M | $-45.1M |
| Jul 2030 | $1.9M | $3.0M | $-1.1M | $-44.1M |
| Jun 2030 | $1.9M | $2.9M | $-986K | $-43.0M |
| May 2030 | $1.9M | $2.8M | $-909K | $-42.0M |
| Apr 2030 | $1.9M | $2.9M | $-1.0M | $-41.1M |
| Mar 2030 | $2.0M | $2.8M | $-815K | $-40.1M |