| Ingresos TV | $2.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $11K |
| Patrocinio | $0 |
| Merchandising | $125K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $796K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2031 | $2.2M | $5.1M | $-2.9M | $-54.8M |
| Aug 2031 | $1.9M | $3.7M | $-1.8M | $-51.9M |
| Jul 2031 | $1.9M | $3.4M | $-1.5M | $-50.1M |
| Jun 2031 | $2.4M | $3.3M | $-914K | $-48.7M |
| May 2031 | $1.9M | $3.8M | $-1.9M | $-47.8M |
| Apr 2031 | $1.9M | $3.3M | $-1.4M | $-45.9M |
| Mar 2031 | $1.9M | $3.6M | $-1.7M | $-44.5M |
| Feb 2031 | $1.9M | $4.5M | $-2.6M | $-42.8M |
| Jan 2031 | $2.1M | $5.8M | $-3.7M | $-40.2M |
| Dec 2030 | $1.9M | $4.1M | $-2.3M | $-36.5M |
| Nov 2030 | $22.1M | $4.1M | $18.0M | $-34.2M |
| Oct 2030 | $2.1M | $4.9M | $-2.7M | $-52.3M |