| Ingresos TV | $234K |
| Bonus TV por Posición | $129K |
| Ingresos por partido | $238K |
| Patrocinio | $99K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $87K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $5K |
| Amortización de Fichajes | $184K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $741K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $4.0M | $3.6M | $354K | $4.4M |
| Feb 2031 | $4.0M | $3.8M | $135K | $3.9M |
| Jan 2031 | $4.2M | $3.4M | $803K | $9.5M |
| Dec 2030 | $4.2M | $3.5M | $656K | $8.6M |
| Nov 2030 | $4.0M | $3.6M | $394K | $7.9M |
| Oct 2030 | $3.8M | $4.0M | $-165K | $7.4M |
| Sep 2030 | $3.6M | $3.4M | $231K | $7.5M |
| Aug 2030 | $3.7M | $2.4M | $1.3M | $7.2M |
| Jul 2030 | $12.3M | $2.5M | $9.8M | $5.9M |
| Jun 2030 | $3.0M | $2.1M | $875K | $-1.5M |
| May 2030 | $2.8M | $3.2M | $-305K | $-2.4M |
| Apr 2030 | $2.8M | $3.2M | $-310K | $-2.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $640K |
| Hometown Print | $547K |