| Ingresos TV | $5.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $366K |
| Patrocinio | $0 |
| Merchandising | $189K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $15.3M |
| Salarios personal | $37K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $308K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $6.5M | $17.5M | $-11.1M | $-53.1M |
| Sep 2028 | $7.8M | $12.9M | $-5.1M | $-42.0M |
| Aug 2028 | $8.0M | $14.2M | $-6.2M | $-36.9M |
| Jul 2028 | $7.9M | $15.3M | $-7.3M | $-30.7M |
| Jun 2028 | $8.5M | $12.1M | $-3.6M | $-23.3M |
| May 2028 | $6.0M | $13.6M | $-7.6M | $-19.8M |
| Apr 2028 | $6.0M | $11.5M | $-5.5M | $-12.1M |
| Mar 2028 | $9.1M | $12.1M | $-3.0M | $-6.7M |
| Feb 2028 | $6.7M | $11.1M | $-4.4M | $15.0M |
| Jan 2028 | $14.9M | $10.2M | $4.7M | $19.4M |
| Dec 2027 | $6.1M | $11.6M | $-5.6M | $14.7M |
| Nov 2027 | $6.0M | $10.2M | $-4.2M | $20.2M |