| Ingresos TV | $3.2M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $174K |
| Patrocinio | $104K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $6.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.6M |
| Salarios personal | $44K |
| Amortización de Fichajes | $426K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $13.2M | $9.3M | $3.9M | $133.6M |
| Nov 2029 | $13.6M | $8.8M | $4.8M | $129.2M |
| Oct 2029 | $10.3M | $9.4M | $975K | $124.0M |
| Sep 2029 | $22.9M | $7.1M | $15.9M | $122.6M |
| Aug 2029 | $7.2M | $7.2M | $20K | $115.7M |
| Jul 2029 | $7.2M | $6.6M | $559K | $115.2M |
| Jun 2029 | $13.3M | $5.5M | $7.8M | $114.9M |
| May 2029 | $7.2M | $6.9M | $299K | $106.7M |
| Apr 2029 | $7.3M | $5.8M | $1.5M | $106.0M |
| Mar 2029 | $7.4M | $7.7M | $-323K | $104.0M |
| Feb 2029 | $9.4M | $7.8M | $1.6M | $103.9M |
| Jan 2029 | $14.2M | $7.4M | $6.8M | $101.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Beacon Telecom | $1.2M |