| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $246K |
| Patrocinio | $202K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $2.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $15K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $23K |
| Amortización de Fichajes | $45K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $8.6M | $7.1M | $1.5M | $100.9M |
| Oct 2029 | $7.3M | $7.8M | $-558K | $99.4M |
| Sep 2029 | $9.3M | $6.5M | $2.8M | $99.9M |
| Aug 2029 | $5.8M | $5.7M | $102K | $108.2M |
| Jul 2029 | $6.0M | $4.8M | $1.2M | $108.0M |
| Jun 2029 | $9.1M | $4.4M | $4.7M | $108.0M |
| May 2029 | $5.9M | $7.0M | $-1.0M | $103.3M |
| Apr 2029 | $6.1M | $5.0M | $1.2M | $104.4M |
| Mar 2029 | $6.3M | $6.2M | $170K | $103.2M |
| Feb 2029 | $7.5M | $6.3M | $1.2M | $103.0M |
| Jan 2029 | $9.9M | $5.5M | $4.5M | $101.7M |
| Dec 2028 | $12.6M | $5.5M | $7.1M | $97.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Riverstone Logistics | $945K |