| Ingresos TV | $3.6M |
| Bonus TV por Posición | $496K |
| Ingresos por partido | $150K |
| Patrocinio | $48K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $151K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $63K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $26K |
| Mantenimiento instalaciones | $947K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2027 | $5.5M | $3.4M | $2.1M | $15.4M |
| Mar 2027 | $5.9M | $3.4M | $2.4M | $13.3M |
| Feb 2027 | $5.4M | $4.0M | $1.4M | $10.9M |
| Ene 2027 | $5.3M | $3.4M | $1.9M | $9.5M |
| Dic 2026 | $5.0M | $3.2M | $1.9M | $7.6M |
| Nov 2026 | $5.4M | $3.4M | $2.0M | $5.7M |
| Oct 2026 | $5.6M | $6.0M | $-374K | $3.7M |
| Sep 2026 | $6.1M | $2.9M | $3.3M | $4.1M |
| Ago 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $306K |
| Westside Builders | $272K |