| Ingresos TV | $5.8M |
| Bonus TV por Posición | $795K |
| Ingresos por partido | $75K |
| Patrocinio | $383K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $68K |
| Amortización de Fichajes | $43K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $190K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $10.0M | $5.4M | $4.6M | $56.9M |
| Oct 2027 | $10.2M | $15.3M | $-5.1M | $52.3M |
| Sep 2027 | $11.4M | $6.6M | $4.8M | $57.3M |
| Ago 2027 | $11.4M | $4.7M | $6.7M | $88.2M |
| Jul 2027 | $27.6M | $5.3M | $22.3M | $84.0M |
| Jun 2027 | $23.4M | $5.1M | $18.4M | $61.7M |
| May 2027 | $11.3M | $5.8M | $5.5M | $43.3M |
| Abr 2027 | $10.6M | $5.3M | $5.3M | $37.8M |
| Mar 2027 | $11.1M | $5.8M | $5.4M | $32.5M |
| Feb 2027 | $11.4M | $12.0M | $-655K | $27.1M |
| Ene 2027 | $11.1M | $5.5M | $5.6M | $27.8M |
| Dic 2026 | $10.4M | $5.3M | $5.2M | $22.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.2M |