| Ingresos TV | $6.3M |
| Bonus TV por Posición | $3.0M |
| Ingresos por partido | $51K |
| Patrocinio | $368K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $21K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $55K |
| Amortización de Fichajes | $264K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $240K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $16.0M | $9.1M | $7.0M | $167.6M |
| Sep 2028 | $27.7M | $8.1M | $19.6M | $160.4M |
| Aug 2028 | $12.2M | $7.6M | $4.6M | $143.1M |
| Jul 2028 | $17.2M | $5.7M | $11.5M | $149.1M |
| Jun 2028 | $26.1M | $6.7M | $19.4M | $137.5M |
| May 2028 | $12.3M | $7.7M | $4.7M | $118.1M |
| Apr 2028 | $13.4M | $6.2M | $7.1M | $113.3M |
| Mar 2028 | $13.6M | $6.1M | $7.5M | $106.2M |
| Feb 2028 | $14.8M | $7.1M | $7.7M | $98.6M |
| Jan 2028 | $14.5M | $5.8M | $8.7M | $90.9M |
| Dec 2027 | $15.9M | $6.1M | $9.9M | $82.1M |
| Nov 2027 | $15.0M | $6.0M | $9.0M | $72.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Beacon Telecom | $2.3M |