| Ingresos TV | $632K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $51K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $53K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $59K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $532K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $683K | $2.8M | $-2.1M | $-10.2M |
| Apr 2027 | $859K | $2.3M | $-1.4M | $-8.1M |
| Mar 2027 | $319K | $2.4M | $-2.1M | $-6.6M |
| Feb 2027 | $1.1M | $2.2M | $-1.0M | $-4.5M |
| Jan 2027 | $361K | $2.3M | $-2.0M | $-3.5M |
| Dec 2026 | $386K | $2.3M | $-1.9M | $-1.6M |
| Nov 2026 | $208K | $2.4M | $-2.2M | $383K |
| Oct 2026 | $194K | $7.4M | $-7.2M | $2.6M |
| Sep 2026 | $173K | $1.8M | $-1.7M | $9.8M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |