| Ingresos TV | $433K |
| Bonus TV por Posición | $108K |
| Ingresos por partido | $76K |
| Patrocinio | $63K |
| Merchandising | $506K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.9M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $36K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $573K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2036 | $3.1M | $2.3M | $726K | $-8.3M |
| Mar 2036 | $3.1M | $3.0M | $47K | $-9.0M |
| Feb 2036 | $3.1M | $2.7M | $421K | $-9.1M |
| Ene 2036 | $3.0M | $2.9M | $35K | $-9.5M |
| Dic 2035 | $3.0M | $2.5M | $559K | $-9.5M |
| Nov 2035 | $3.0M | $2.7M | $312K | $-10.1M |
| Oct 2035 | $3.0M | $4.0M | $-934K | $-10.4M |
| Sep 2035 | $2.9M | $2.9M | $19K | $-9.5M |
| Ago 2035 | $3.7M | $2.7M | $1.0M | $-9.5M |
| Jul 2035 | $4.1M | $2.4M | $1.7M | $-10.5M |
| Jun 2035 | $3.7M | $2.0M | $1.6M | $-12.1M |
| May 2035 | $3.7M | $2.2M | $1.5M | $-13.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $364K |
| Local Dairy Co. | $392K |