| Ingresos TV | $428K |
| Bonus TV por Posición | $151K |
| Ingresos por partido | $65K |
| Patrocinio | $68K |
| Merchandising | $887K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $44K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $12K |
| Amortización de Fichajes | $10K |
| Intereses de Deuda | $114K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $414K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $1.6M | $3.7M | $-2.0M | $-25.9M |
| Ago 2029 | $1.6M | $2.8M | $-1.2M | $-23.9M |
| Jul 2029 | $2.3M | $2.4M | $-108K | $-22.6M |
| Jun 2029 | $1.6M | $2.3M | $-773K | $-22.5M |
| May 2029 | $1.6M | $5.4M | $-3.8M | $-21.8M |
| Abr 2029 | $1.9M | $2.8M | $-844K | $-18.0M |
| Mar 2029 | $1.9M | $3.4M | $-1.4M | $-17.1M |
| Feb 2029 | $2.0M | $2.6M | $-583K | $-15.7M |
| Ene 2029 | $1.9M | $2.5M | $-600K | $-15.1M |
| Dic 2028 | $1.9M | $2.7M | $-850K | $-14.5M |
| Nov 2028 | $1.9M | $2.6M | $-719K | $-13.7M |
| Oct 2028 | $2.3M | $2.6M | $-286K | $-13.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $403K |
| Greenfield Foods | $408K |