| Ingresos TV | $4.2M |
| Bonus TV por Posición | $164K |
| Ingresos por partido | $143K |
| Patrocinio | $60K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $177K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $42K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $974K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.1M | $3.4M | $2.8M | $11.9M |
| Oct 2027 | $6.2M | $4.5M | $1.6M | $9.1M |
| Sep 2027 | $6.4M | $4.7M | $1.7M | $7.5M |
| Aug 2027 | $2.3M | $2.4M | $-68K | $6.1M |
| Jul 2027 | $3.2M | $2.1M | $1.1M | $6.1M |
| Jun 2027 | $2.1M | $2.2M | $-73K | $5.2M |
| May 2027 | $2.1M | $2.9M | $-733K | $5.2M |
| Apr 2027 | $2.4M | $2.2M | $166K | $6.0M |
| Mar 2027 | $2.5M | $2.5M | $64K | $5.8M |
| Feb 2027 | $2.6M | $2.7M | $-139K | $5.7M |
| Jan 2027 | $2.4M | $2.5M | $-112K | $5.9M |
| Dec 2026 | $2.5M | $2.5M | $-8K | $6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $397K |
| Hometown Print | $322K |