| Ingresos TV | $198K |
| Bonus TV por Posición | $11K |
| Ingresos por partido | $0 |
| Patrocinio | $73 |
| Merchandising | $766 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $59K |
| Salarios personal | $769 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $64K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $209K | $124K | $85K | $3.0M |
| May 2030 | $232K | $127K | $105K | $2.9M |
| Apr 2030 | $245K | $171K | $74K | $2.8M |
| Mar 2030 | $263K | $169K | $94K | $2.7M |
| Feb 2030 | $254K | $161K | $94K | $2.7M |
| Jan 2030 | $267K | $219K | $48K | $2.6M |
| Dec 2029 | $232K | $218K | $14K | $2.5M |
| Nov 2029 | $209K | $150K | $59K | $2.5M |
| Oct 2029 | $238K | $127K | $112K | $2.4M |
| Sep 2029 | $235K | $154K | $81K | $2.3M |
| Aug 2029 | $239K | $125K | $114K | $2.2M |
| Jul 2029 | $238K | $125K | $113K | $2.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $878 |