| Ingresos TV | $170K |
| Bonus TV por Posición | $47K |
| Ingresos por partido | $20K |
| Patrocinio | $87 |
| Merchandising | $513 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $130K |
| Salarios personal | $3K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $600 |
| Mantenimiento instalaciones | $67K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $239K | $200K | $39K | $1.3M |
| Feb 2031 | $259K | $215K | $43K | $1.3M |
| Jan 2031 | $267K | $208K | $59K | $1.2M |
| Dec 2030 | $221K | $240K | $-19K | $1.2M |
| Nov 2030 | $181K | $176K | $6K | $1.2M |
| Oct 2030 | $172K | $157K | $15K | $1.2M |
| Sep 2030 | $170K | $162K | $8K | $1.2M |
| Aug 2030 | $168K | $157K | $11K | $1.2M |
| Jul 2030 | $172K | $224K | $-51K | $1.2M |
| Jun 2030 | $172K | $233K | $-61K | $1.2M |
| May 2030 | $185K | $155K | $30K | $1.3M |
| Apr 2030 | $184K | $169K | $14K | $1.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $1K |