| Ingresos TV | $183K |
| Bonus TV por Posición | $80K |
| Ingresos por partido | $0 |
| Patrocinio | $74 |
| Merchandising | $1K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $2K |
| Inversión del propietario | $0 |
| Salarios jugadores | $126K |
| Salarios personal | $11K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $270 |
| Mantenimiento instalaciones | $78K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $266K | $217K | $50K | $1.0M |
| Oct 2027 | $204K | $435K | $-231K | $980K |
| Sep 2027 | $205K | $178K | $28K | $1.2M |
| Aug 2027 | $208K | $145K | $63K | $1.2M |
| Jul 2027 | $208K | $139K | $68K | $1.1M |
| Jun 2027 | $207K | $140K | $68K | $1.0M |
| May 2027 | $204K | $139K | $64K | $981K |
| Apr 2027 | $228K | $152K | $75K | $916K |
| Mar 2027 | $235K | $154K | $81K | $840K |
| Feb 2027 | $234K | $164K | $70K | $758K |
| Jan 2027 | $242K | $179K | $63K | $693K |
| Dec 2026 | $240K | $153K | $86K | $629K |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $896 |