| Ingresos TV | $187K |
| Bonus TV por Posición | $72K |
| Ingresos por partido | $21K |
| Patrocinio | $74 |
| Merchandising | $1K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1K |
| Inversión del propietario | $0 |
| Salarios jugadores | $131K |
| Salarios personal | $11K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $81K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $282K | $223K | $59K | $1.3M |
| Feb 2028 | $261K | $230K | $31K | $1.2M |
| Jan 2028 | $303K | $224K | $80K | $1.2M |
| Dec 2027 | $270K | $225K | $45K | $1.1M |
| Nov 2027 | $266K | $217K | $50K | $1.0M |
| Oct 2027 | $204K | $435K | $-231K | $980K |
| Sep 2027 | $205K | $178K | $28K | $1.2M |
| Aug 2027 | $208K | $145K | $63K | $1.2M |
| Jul 2027 | $208K | $139K | $68K | $1.1M |
| Jun 2027 | $207K | $140K | $68K | $1.0M |
| May 2027 | $204K | $139K | $64K | $981K |
| Apr 2027 | $228K | $152K | $75K | $916K |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $896 |