| Ingresos TV | $187K |
| Bonus TV por Posición | $62K |
| Ingresos por partido | $22K |
| Patrocinio | $73 |
| Merchandising | $2K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $70K |
| Salarios personal | $10K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $82K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $273K | $162K | $111K | $1.2M |
| Feb 2028 | $270K | $160K | $111K | $1.1M |
| Jan 2028 | $295K | $163K | $132K | $979K |
| Dec 2027 | $311K | $165K | $146K | $848K |
| Nov 2027 | $215K | $155K | $61K | $701K |
| Oct 2027 | $265K | $138K | $128K | $1.6M |
| Sep 2027 | $267K | $308K | $-40K | $1.5M |
| Aug 2027 | $271K | $148K | $123K | $1.6M |
| Jul 2027 | $273K | $148K | $125K | $1.4M |
| Jun 2027 | $270K | $144K | $126K | $1.3M |
| May 2027 | $348K | $221K | $127K | $1.2M |
| Apr 2027 | $265K | $160K | $105K | $1.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $883 |