| Ingresos TV | $227K |
| Bonus TV por Posición | $138K |
| Ingresos por partido | $343K |
| Patrocinio | $100K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $559K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $239K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $35K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $12K |
| Tarifas de Cesión (Gasto) | $96K |
| Mantenimiento instalaciones | $589K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $5.3M | $2.9M | $2.3M | $-1.0M |
| Ene 2028 | $2.7M | $2.8M | $-168K | $-3.1M |
| Dic 2027 | $2.7M | $2.9M | $-238K | $-2.9M |
| Nov 2027 | $2.6M | $2.8M | $-158K | $-2.7M |
| Oct 2027 | $2.5M | $7.0M | $-4.5M | $-2.5M |
| Sep 2027 | $5.0M | $3.2M | $1.8M | $2.0M |
| Ago 2027 | $2.4M | $2.7M | $-309K | $190K |
| Jul 2027 | $3.0M | $2.7M | $314K | $549K |
| Jun 2027 | $2.5M | $2.7M | $-191K | $234K |
| May 2027 | $2.4M | $3.1M | $-609K | $426K |
| Abr 2027 | $2.6M | $2.9M | $-257K | $1.0M |
| Mar 2027 | $3.0M | $2.9M | $93K | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $615K |
| Hometown Print | $585K |