| Ingresos TV | $3.2M |
| Bonus TV por Posición | $579K |
| Ingresos por partido | $0 |
| Patrocinio | $226K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $390K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $52K |
| Amortización de Fichajes | $169K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $69K |
| Mantenimiento instalaciones | $971K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.6M | $4.0M | $2.6M | $9.9M |
| Jul 2027 | $6.4M | $3.5M | $2.9M | $7.3M |
| Jun 2027 | $7.2M | $3.7M | $3.5M | $7.1M |
| May 2027 | $5.3M | $6.1M | $-798K | $3.5M |
| Apr 2027 | $5.5M | $4.1M | $1.4M | $4.3M |
| Mar 2027 | $5.2M | $4.1M | $1.0M | $2.7M |
| Feb 2027 | $5.4M | $4.5M | $880K | $2.2M |
| Jan 2027 | $5.8M | $4.5M | $1.3M | $1.3M |
| Dec 2026 | $5.3M | $4.0M | $1.3M | $-122K |
| Nov 2026 | $5.6M | $4.3M | $1.3M | $-1.6M |
| Oct 2026 | $5.3M | $9.1M | $-3.8M | $-3.0M |
| Sep 2026 | $5.3M | $3.0M | $2.4M | $641K |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.3M |