| Ingresos TV | $3.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $193K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $57K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $69K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $393K |
| Mantenimiento instalaciones | $991K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $6.2M | $3.8M | $2.4M | $72.7M |
| Jan 2027 | $10.8M | $3.8M | $7.0M | $70.6M |
| Dec 2026 | $17.1M | $4.7M | $12.4M | $63.6M |
| Nov 2026 | $14.3M | $5.1M | $9.1M | $51.1M |
| Oct 2026 | $13.0M | $4.9M | $8.1M | $41.9M |
| Sep 2026 | $35.3M | $1.9M | $33.3M | $33.8M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.2M |
| Civic Energy | $1.1M |