| Ingresos TV | $3.1M |
| Bonus TV por Posición | $400K |
| Ingresos por partido | $215K |
| Patrocinio | $208K |
| Merchandising | $958K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $68K |
| Amortización de Fichajes | $30K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $806K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $5.2M | $2.3M | $2.9M | $64.8M |
| Dec 2027 | $4.9M | $2.4M | $2.5M | $61.9M |
| Nov 2027 | $5.6M | $2.5M | $3.1M | $59.3M |
| Oct 2027 | $5.4M | $2.4M | $2.9M | $56.2M |
| Sep 2027 | $6.1M | $2.5M | $3.6M | $53.2M |
| Aug 2027 | $5.4M | $2.5M | $2.9M | $50.0M |
| Jul 2027 | $7.5M | $2.1M | $5.4M | $59.1M |
| Jun 2027 | $8.4M | $2.1M | $6.3M | $54.7M |
| May 2027 | $5.4M | $2.1M | $3.3M | $48.4M |
| Apr 2027 | $5.5M | $2.1M | $3.4M | $45.1M |
| Mar 2027 | $5.6M | $2.3M | $3.3M | $41.7M |
| Feb 2027 | $5.5M | $2.2M | $3.4M | $38.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Northwind Insurance | $1.2M |