| Ingresos TV | $6.9M |
| Bonus TV por Posición | $824K |
| Ingresos por partido | $1.4M |
| Patrocinio | $444K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $155K |
| Inversión del propietario | $0 |
| Salarios jugadores | $13.5M |
| Salarios personal | $79K |
| Amortización de Fichajes | $1.3M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $954K |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $15.4M | $18.2M | $-2.8M | $336.8M |
| Feb 2029 | $65.2M | $18.3M | $46.9M | $338.3M |
| Ene 2029 | $16.2M | $20.2M | $-4.0M | $290.2M |
| Dic 2028 | $14.7M | $17.4M | $-2.7M | $292.9M |
| Nov 2028 | $15.3M | $17.7M | $-2.3M | $294.3M |
| Oct 2028 | $18.2M | $27.3M | $-9.1M | $295.4M |
| Sep 2028 | $23.3M | $23.2M | $61K | $303.2M |
| Ago 2028 | $15.5M | $13.8M | $1.7M | $375.1M |
| Jul 2028 | $17.9M | $13.6M | $4.2M | $397.0M |
| Jun 2028 | $29.3M | $14.6M | $14.7M | $404.0M |
| May 2028 | $17.0M | $16.8M | $222K | $388.7M |
| Abr 2028 | $17.2M | $14.5M | $2.7M | $388.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Northwind Insurance | $2.6M |