| Ingresos TV | $5.2M |
| Bonus TV por Posición | $236K |
| Ingresos por partido | $9K |
| Patrocinio | $8K |
| Merchandising | $240K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $856K |
| Salarios personal | $12K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $807K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $5.7M | $1.7M | $4.0M | $18.9M |
| Jun 2028 | $5.8M | $2.0M | $3.8M | $14.9M |
| May 2028 | $5.7M | $2.3M | $3.4M | $11.1M |
| Abr 2028 | $6.8M | $2.2M | $4.5M | $7.6M |
| Mar 2028 | $6.5M | $2.0M | $4.5M | $3.1M |
| Feb 2028 | $1.3M | $1.5M | $-147K | $-1.4M |
| Ene 2028 | $3.5M | $922K | $2.6M | $-1.2M |
| Dic 2027 | $1.2M | $964K | $203K | $-3.8M |
| Nov 2027 | $1.2M | $1.0M | $138K | $-4.0M |
| Oct 2027 | $1.2M | $2.6M | $-1.3M | $-4.1M |
| Sep 2027 | $1.2M | $1.0M | $186K | $-2.8M |
| Ago 2027 | $2.7M | $2.8M | $-178K | $-2.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $99K |