| Ingresos TV | $2K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $6K |
| Patrocinio | $9K |
| Merchandising | $189 |
| Premio de Copa | $131K |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $6K |
| Salarios jugadores | $1.4M |
| Salarios personal | $687 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $1.8M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $78K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $154K | $3.2M | $-3.1M | $-122.2M |
| Apr 2031 | $20K | $3.3M | $-3.3M | $-119.1M |
| Mar 2031 | $16K | $2.8M | $-2.8M | $-115.8M |
| Feb 2031 | $11K | $2.4M | $-2.4M | $-113.1M |
| Jan 2031 | $271K | $3.0M | $-2.7M | $-110.7M |
| Dec 2030 | $11K | $2.4M | $-2.4M | $-108.0M |
| Nov 2030 | $13K | $2.4M | $-2.4M | $-105.6M |
| Oct 2030 | $17K | $2.6M | $-2.6M | $-103.2M |
| Sep 2030 | $15K | $3.1M | $-3.1M | $-100.5M |
| Aug 2030 | $17K | $2.7M | $-2.7M | $-97.5M |
| Jul 2030 | $14K | $2.9M | $-2.9M | $-94.7M |
| Jun 2030 | $30K | $2.7M | $-2.7M | $-91.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $109K |