| Ingresos TV | $4.8M |
| Bonus TV por Posición | $162K |
| Ingresos por partido | $413K |
| Patrocinio | $331K |
| Merchandising | $2.0M |
| Premio de Copa | $338K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $63K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $46K |
| Amortización de Fichajes | $108K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2028 | $8.1M | $5.8M | $2.3M | $101.2M |
| Oct 2028 | $7.7M | $7.8M | $-70K | $98.8M |
| Sep 2028 | $8.7M | $6.0M | $2.7M | $98.8M |
| Aug 2028 | $8.4M | $5.0M | $3.4M | $96.5M |
| Jul 2028 | $17.5M | $4.8M | $12.7M | $93.0M |
| Jun 2028 | $11.1M | $4.3M | $6.9M | $80.4M |
| May 2028 | $8.0M | $5.6M | $2.4M | $73.5M |
| Apr 2028 | $8.3M | $4.6M | $3.7M | $70.9M |
| Mar 2028 | $8.4M | $6.4M | $1.9M | $67.1M |
| Feb 2028 | $8.7M | $7.3M | $1.3M | $65.0M |
| Jan 2028 | $8.6M | $4.8M | $3.8M | $63.8M |
| Dec 2027 | $8.1M | $5.4M | $2.7M | $59.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.1M |
| Civic Energy | $1.8M |