| Ingresos TV | $4.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $335K |
| Patrocinio | $299K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $43K |
| Amortización de Fichajes | $45K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $6.4M | $7.0M | $-619K | $71.8M |
| Nov 2029 | $6.5M | $7.0M | $-561K | $72.4M |
| Oct 2029 | $6.6M | $7.7M | $-1.1M | $72.9M |
| Sep 2029 | $6.8M | $8.2M | $-1.4M | $74.0M |
| Aug 2029 | $7.4M | $5.5M | $1.9M | $75.4M |
| Jul 2029 | $6.8M | $6.2M | $581K | $85.9M |
| Jun 2029 | $9.8M | $4.6M | $5.2M | $85.3M |
| May 2029 | $6.9M | $7.7M | $-773K | $80.0M |
| Apr 2029 | $7.1M | $6.4M | $673K | $80.8M |
| Mar 2029 | $7.2M | $6.4M | $847K | $80.1M |
| Feb 2029 | $9.3M | $8.0M | $1.2M | $79.2M |
| Jan 2029 | $8.3M | $6.2M | $2.1M | $77.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.9M |
| Northwind Insurance | $1.7M |