| Ingresos TV | $228K |
| Bonus TV por Posición | $84K |
| Ingresos por partido | $27K |
| Patrocinio | $93K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $50K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $63K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $503K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2027 | $2.1M | $1.8M | $311K | $2.9M |
| Mar 2027 | $2.1M | $1.9M | $215K | $2.6M |
| Feb 2027 | $2.1M | $1.8M | $334K | $2.4M |
| Ene 2027 | $2.2M | $1.9M | $259K | $2.1M |
| Dic 2026 | $2.2M | $1.8M | $385K | $1.8M |
| Nov 2026 | $2.2M | $1.7M | $557K | $1.4M |
| Oct 2026 | $2.3M | $2.8M | $-481K | $873K |
| Sep 2026 | $2.4M | $1.6M | $783K | $1.4M |
| Ago 2026 | $0 | $0 | $0 | $572K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $517K |
| Greenfield Foods | $595K |