| Ingresos TV | $6.8M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $118K |
| Patrocinio | $96K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.8M |
| Salarios personal | $4K |
| Amortización de Fichajes | $227K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $9.2M | $6.5M | $2.7M | $179.8M |
| Jun 2030 | $9.6M | $6.2M | $3.4M | $176.8M |
| May 2030 | $10.0M | $6.5M | $3.5M | $173.2M |
| Apr 2030 | $10.1M | $5.2M | $4.9M | $169.5M |
| Mar 2030 | $10.2M | $5.1M | $5.2M | $164.4M |
| Feb 2030 | $10.2M | $5.8M | $4.4M | $159.1M |
| Jan 2030 | $12.6M | $6.2M | $6.4M | $154.5M |
| Dec 2029 | $10.2M | $5.6M | $4.6M | $150.6M |
| Nov 2029 | $10.5M | $5.6M | $4.9M | $145.8M |
| Oct 2029 | $10.6M | $6.9M | $3.8M | $140.7M |
| Sep 2029 | $10.5M | $6.2M | $4.3M | $136.8M |
| Aug 2029 | $12.4M | $5.9M | $6.5M | $132.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $553K |
| Greenfield Foods | $602K |