| Ingresos TV | $848K |
| Bonus TV por Posición | $314K |
| Ingresos por partido | $109K |
| Patrocinio | $106K |
| Merchandising | $2.3M |
| Premio de Copa | $129K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $50K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $59K |
| Mantenimiento instalaciones | $757K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $5.3M | $4.5M | $725K | $9.2M |
| Jun 2028 | $3.9M | $3.1M | $831K | $13.6M |
| May 2028 | $3.5M | $3.3M | $203K | $12.7M |
| Abr 2028 | $3.5M | $2.5M | $999K | $12.5M |
| Mar 2028 | $3.5M | $2.7M | $763K | $11.5M |
| Feb 2028 | $3.9M | $2.7M | $1.2M | $10.7M |
| Ene 2028 | $4.9M | $2.8M | $2.2M | $9.5M |
| Dic 2027 | $3.9M | $3.7M | $134K | $7.4M |
| Nov 2027 | $3.9M | $3.3M | $640K | $7.2M |
| Oct 2027 | $3.9M | $3.3M | $623K | $6.6M |
| Sep 2027 | $4.5M | $3.3M | $1.2M | $5.9M |
| Ago 2027 | $9.7M | $4.3M | $5.3M | $4.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $575K |
| Local Dairy Co. | $697K |