| Ingresos TV | $2.9M |
| Bonus TV por Posición | $523K |
| Ingresos por partido | $26K |
| Patrocinio | $47K |
| Merchandising | $941K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $5K |
| Amortización de Fichajes | $49K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $876K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $4.4M | $5.0M | $-544K | $9.0M |
| Oct 2030 | $4.7M | $5.1M | $-452K | $9.5M |
| Sep 2030 | $4.7M | $4.7M | $19K | $9.9M |
| Aug 2030 | $5.6M | $4.3M | $1.2M | $9.8M |
| Jul 2030 | $4.9M | $5.6M | $-636K | $8.5M |
| Jun 2030 | $7.5M | $3.7M | $3.8M | $9.0M |
| May 2030 | $4.8M | $5.4M | $-658K | $5.1M |
| Apr 2030 | $4.8M | $4.0M | $759K | $5.7M |
| Mar 2030 | $4.9M | $5.2M | $-291K | $4.9M |
| Feb 2030 | $6.6M | $5.8M | $847K | $5.0M |
| Jan 2030 | $4.9M | $6.0M | $-1.1M | $4.1M |
| Dec 2029 | $5.2M | $6.0M | $-762K | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $279K |
| Greenfield Foods | $291K |