| Ingresos TV | $4.4M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $11K |
| Patrocinio | $49K |
| Merchandising | $367K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $696K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $4.9M | $2.1M | $2.8M | $57.3M |
| Nov 2029 | $3.8M | $2.5M | $1.4M | $54.6M |
| Oct 2029 | $3.8M | $2.3M | $1.5M | $53.2M |
| Sep 2029 | $3.9M | $2.4M | $1.4M | $51.7M |
| Aug 2029 | $3.9M | $2.2M | $1.7M | $50.2M |
| Jul 2029 | $3.9M | $2.3M | $1.6M | $48.6M |
| Jun 2029 | $4.0M | $2.3M | $1.7M | $46.9M |
| May 2029 | $4.1M | $2.5M | $1.7M | $45.2M |
| Apr 2029 | $4.0M | $1.9M | $2.1M | $66.8M |
| Mar 2029 | $4.1M | $1.9M | $2.2M | $64.7M |
| Feb 2029 | $4.1M | $1.9M | $2.2M | $62.5M |
| Jan 2029 | $4.4M | $1.9M | $2.6M | $60.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $324K |
| Hometown Print | $269K |