| Ingresos TV | $3.3M |
| Bonus TV por Posición | $270K |
| Ingresos por partido | $0 |
| Patrocinio | $17K |
| Merchandising | $262K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $14K |
| Amortización de Fichajes | $148K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $79K |
| Mantenimiento instalaciones | $685K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $3.8M | $4.4M | $-538K | $72.2M |
| Feb 2031 | $3.9M | $1.9M | $2.0M | $72.7M |
| Jan 2031 | $4.2M | $2.1M | $2.1M | $70.5M |
| Dec 2030 | $5.0M | $2.0M | $3.0M | $68.2M |
| Nov 2030 | $3.9M | $2.3M | $1.6M | $65.0M |
| Oct 2030 | $4.0M | $2.3M | $1.7M | $63.3M |
| Sep 2030 | $4.0M | $2.6M | $1.5M | $61.4M |
| Aug 2030 | $4.0M | $2.7M | $1.4M | $59.7M |
| Jul 2030 | $4.0M | $2.5M | $1.5M | $58.2M |
| Jun 2030 | $4.0M | $2.4M | $1.6M | $56.5M |
| May 2030 | $3.8M | $2.5M | $1.3M | $54.7M |
| Apr 2030 | $3.6M | $2.7M | $967K | $53.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $207K |