| Ingresos TV | $1.2M |
| Bonus TV por Posición | $346K |
| Ingresos por partido | $17K |
| Patrocinio | $17K |
| Merchandising | $130K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $9K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $398K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $1.7M | $2.0M | $-249K | $8.6M |
| Abr 2030 | $1.7M | $1.5M | $165K | $8.9M |
| Mar 2030 | $1.7M | $1.4M | $328K | $8.7M |
| Feb 2030 | $1.7M | $1.2M | $546K | $8.4M |
| Ene 2030 | $1.8M | $1.2M | $568K | $7.8M |
| Dic 2029 | $1.9M | $1.2M | $679K | $7.2M |
| Nov 2029 | $1.7M | $1.4M | $357K | $6.6M |
| Oct 2029 | $1.7M | $2.6M | $-877K | $6.2M |
| Sep 2029 | $1.7M | $1.8M | $-89K | $7.1M |
| Ago 2029 | $1.7M | $1.7M | $18K | $7.2M |
| Jul 2029 | $2.1M | $1.9M | $222K | $7.2M |
| Jun 2029 | $1.9M | $1.9M | $-14K | $6.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $15K |