| Ingresos TV | $6.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $194K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.6M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.1M |
| Salarios personal | $71K |
| Amortización de Fichajes | $174K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $12.1M | $7.7M | $4.4M | $60.9M |
| May 2028 | $7.3M | $6.4M | $965K | $58.3M |
| Abr 2028 | $8.8M | $6.1M | $2.7M | $57.1M |
| Mar 2028 | $8.9M | $7.5M | $1.3M | $54.2M |
| Feb 2028 | $10.1M | $7.0M | $3.2M | $52.7M |
| Ene 2028 | $10.2M | $7.0M | $3.2M | $49.7M |
| Dic 2027 | $11.3M | $7.2M | $4.0M | $46.4M |
| Nov 2027 | $10.0M | $8.8M | $1.3M | $42.2M |
| Oct 2027 | $11.9M | $14.6M | $-2.8M | $40.7M |
| Sep 2027 | $11.6M | $7.1M | $4.4M | $43.3M |
| Ago 2027 | $7.4M | $5.3M | $2.1M | $39.8M |
| Jul 2027 | $21.4M | $5.3M | $16.2M | $65.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Riverstone Logistics | $1.2M |