| Ingresos TV | $6.4M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $1.4M |
| Patrocinio | $430K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $9K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $83K |
| Amortización de Fichajes | $20K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $247K |
| Mantenimiento instalaciones | $2.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $15.4M | $8.5M | $6.9M | $78.1M |
| Oct 2027 | $13.4M | $9.2M | $4.2M | $71.2M |
| Sep 2027 | $13.9M | $8.7M | $5.2M | $67.0M |
| Ago 2027 | $14.4M | $7.4M | $7.0M | $136.4M |
| Jul 2027 | $25.8M | $7.1M | $18.7M | $130.4M |
| Jun 2027 | $25.3M | $7.5M | $17.7M | $111.6M |
| May 2027 | $15.6M | $7.9M | $7.7M | $93.9M |
| Abr 2027 | $16.6M | $7.7M | $8.9M | $86.1M |
| Mar 2027 | $17.7M | $7.8M | $9.9M | $77.3M |
| Feb 2027 | $16.7M | $8.6M | $8.1M | $67.3M |
| Ene 2027 | $16.3M | $7.4M | $8.9M | $59.4M |
| Dic 2026 | $17.0M | $7.5M | $9.5M | $50.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.5M |
| Northwind Insurance | $2.7M |