| Ingresos TV | $6.7M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $890K |
| Patrocinio | $455K |
| Merchandising | $6.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $164K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.8M |
| Salarios personal | $78K |
| Amortización de Fichajes | $237K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $372K |
| Mantenimiento instalaciones | $2.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $17.0M | $12.0M | $5.0M | $116.3M |
| Feb 2028 | $22.4M | $10.0M | $12.4M | $111.0M |
| Jan 2028 | $17.8M | $8.4M | $9.5M | $98.3M |
| Dec 2027 | $17.8M | $8.0M | $9.8M | $88.6M |
| Nov 2027 | $17.8M | $7.9M | $9.9M | $78.6M |
| Oct 2027 | $17.8M | $9.0M | $8.8M | $68.5M |
| Sep 2027 | $16.9M | $8.4M | $8.5M | $59.4M |
| Aug 2027 | $16.7M | $6.8M | $9.9M | $134.5M |
| Jul 2027 | $20.4M | $7.5M | $12.9M | $128.3M |
| Jun 2027 | $37.8M | $7.7M | $30.1M | $116.1M |
| May 2027 | $18.1M | $8.2M | $9.9M | $85.9M |
| Apr 2027 | $17.6M | $12.6M | $5.0M | $77.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Civic Energy | $2.5M |