| Ingresos TV | $766K |
| Bonus TV por Posición | $115K |
| Ingresos por partido | $186K |
| Patrocinio | $421K |
| Merchandising | $4.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $37K |
| Amortización de Fichajes | $271K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $530K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $6.1M | $7.1M | $-961K | $47.5M |
| Jun 2028 | $6.4M | $5.1M | $1.3M | $59.9M |
| May 2028 | $6.5M | $7.5M | $-998K | $58.3M |
| Apr 2028 | $6.6M | $6.0M | $643K | $59.2M |
| Mar 2028 | $6.9M | $5.1M | $1.8M | $58.2M |
| Feb 2028 | $7.2M | $5.7M | $1.5M | $56.2M |
| Jan 2028 | $7.5M | $5.3M | $2.2M | $54.4M |
| Dec 2027 | $7.3M | $5.7M | $1.6M | $51.9M |
| Nov 2027 | $7.3M | $5.4M | $1.8M | $50.0M |
| Oct 2027 | $7.4M | $6.2M | $1.2M | $47.9M |
| Sep 2027 | $29.4M | $5.5M | $23.9M | $46.5M |
| Aug 2027 | $8.8M | $6.4M | $2.5M | $22.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.6M |
| Riverstone Logistics | $2.5M |