| Ingresos TV | $853K |
| Bonus TV por Posición | $362K |
| Ingresos por partido | $167K |
| Patrocinio | $449K |
| Merchandising | $4.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $26K |
| Amortización de Fichajes | $155K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $6.2M | $6.1M | $15K | $40.7M |
| Sep 2028 | $5.8M | $5.2M | $525K | $40.5M |
| Aug 2028 | $5.8M | $4.6M | $1.3M | $46.7M |
| Jul 2028 | $8.8M | $5.2M | $3.6M | $45.3M |
| Jun 2028 | $6.3M | $5.8M | $527K | $41.5M |
| May 2028 | $6.4M | $7.8M | $-1.3M | $40.8M |
| Apr 2028 | $6.5M | $5.6M | $891K | $42.0M |
| Mar 2028 | $6.9M | $5.3M | $1.6M | $41.0M |
| Feb 2028 | $10.4M | $5.4M | $5.0M | $39.2M |
| Jan 2028 | $7.3M | $5.1M | $2.2M | $40.9M |
| Dec 2027 | $7.1M | $5.9M | $1.1M | $38.7M |
| Nov 2027 | $6.9M | $5.4M | $1.6M | $37.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $2.5M |