| Ingresos TV | $812K |
| Bonus TV por Posición | $195K |
| Ingresos por partido | $540K |
| Patrocinio | $451K |
| Merchandising | $4.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $130K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.1M |
| Salarios personal | $67K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $51K |
| Tarifas de Cesión (Gasto) | $53K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $6.9M | $8.5M | $-1.7M | $-12.7M |
| Dic 2027 | $6.8M | $8.0M | $-1.2M | $-12.1M |
| Nov 2027 | $6.6M | $8.3M | $-1.7M | $-12.1M |
| Oct 2027 | $7.0M | $12.8M | $-5.8M | $-11.6M |
| Sep 2027 | $6.4M | $6.3M | $149K | $-6.9M |
| Ago 2027 | $15.2M | $5.1M | $10.0M | $29.4M |
| Jul 2027 | $7.8M | $5.2M | $2.6M | $30.9M |
| Jun 2027 | $7.3M | $4.7M | $2.6M | $28.2M |
| May 2027 | $7.3M | $5.0M | $2.3M | $25.4M |
| Abr 2027 | $7.3M | $5.4M | $1.9M | $22.8M |
| Mar 2027 | $7.7M | $5.2M | $2.5M | $20.7M |
| Feb 2027 | $7.9M | $6.0M | $1.9M | $17.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Riverstone Logistics | $2.4M |