| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $137K |
| Patrocinio | $234K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $224K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $50K |
| Amortización de Fichajes | $141K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $7.2M | $5.0M | $2.1M | $36.0M |
| Jun 2028 | $6.9M | $4.9M | $2.0M | $33.7M |
| May 2028 | $7.2M | $6.4M | $772K | $31.6M |
| Apr 2028 | $8.0M | $5.1M | $2.8M | $30.7M |
| Mar 2028 | $5.5M | $5.0M | $514K | $27.7M |
| Feb 2028 | $5.7M | $3.9M | $1.8M | $31.2M |
| Jan 2028 | $7.0M | $3.8M | $3.2M | $29.3M |
| Dec 2027 | $5.5M | $3.8M | $1.7M | $26.0M |
| Nov 2027 | $5.7M | $4.0M | $1.7M | $24.2M |
| Oct 2027 | $5.8M | $5.4M | $392K | $22.4M |
| Sep 2027 | $6.2M | $5.0M | $1.2M | $22.0M |
| Aug 2027 | $8.0M | $3.8M | $4.2M | $24.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Beacon Telecom | $1.5M |