| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $197K |
| Patrocinio | $234K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $59K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $70K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $46K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $7.5M | $5.1M | $2.4M | $26.4M |
| Abr 2027 | $6.7M | $3.9M | $2.8M | $24.0M |
| Mar 2027 | $15.7M | $4.1M | $11.6M | $21.1M |
| Feb 2027 | $7.3M | $4.3M | $3.0M | $27.5M |
| Ene 2027 | $12.7M | $3.8M | $8.9M | $24.5M |
| Dic 2026 | $7.1M | $3.9M | $3.3M | $15.6M |
| Nov 2026 | $7.3M | $4.8M | $2.5M | $12.3M |
| Oct 2026 | $7.6M | $7.4M | $198K | $9.8M |
| Sep 2026 | $7.0M | $2.5M | $4.5M | $9.6M |
| Ago 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.3M |