| Ingresos TV | $700K |
| Bonus TV por Posición | $144K |
| Ingresos por partido | $0 |
| Patrocinio | $407K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.9M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $115K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $20K |
| Amortización de Fichajes | $249K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $160K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $6.9M | $5.4M | $1.5M | $83.5M |
| Aug 2028 | $6.8M | $4.6M | $2.1M | $82.9M |
| Jul 2028 | $8.0M | $4.0M | $4.0M | $80.5M |
| Jun 2028 | $8.7M | $3.0M | $5.7M | $76.3M |
| May 2028 | $8.1M | $4.4M | $3.7M | $80.3M |
| Apr 2028 | $8.2M | $3.7M | $4.5M | $76.5M |
| Mar 2028 | $8.4M | $3.7M | $4.7M | $72.0M |
| Feb 2028 | $8.6M | $7.1M | $1.5M | $67.2M |
| Jan 2028 | $8.7M | $3.8M | $4.9M | $65.7M |
| Dec 2027 | $8.4M | $3.8M | $4.6M | $60.7M |
| Nov 2027 | $8.5M | $3.9M | $4.6M | $56.2M |
| Oct 2027 | $8.7M | $4.0M | $4.7M | $51.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.3M |
| Civic Energy | $2.6M |