| Ingresos TV | $5.7M |
| Bonus TV por Posición | $388K |
| Ingresos por partido | $39K |
| Patrocinio | $372K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $194K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $62K |
| Amortización de Fichajes | $362K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $9.4M | $5.6M | $3.9M | $52.9M |
| Mar 2028 | $10.2M | $6.5M | $3.7M | $48.6M |
| Feb 2028 | $10.1M | $8.9M | $1.2M | $44.5M |
| Jan 2028 | $10.8M | $5.8M | $5.0M | $43.0M |
| Dec 2027 | $10.8M | $6.2M | $4.6M | $37.7M |
| Nov 2027 | $10.2M | $5.8M | $4.4M | $32.7M |
| Oct 2027 | $11.4M | $7.5M | $4.0M | $27.9M |
| Sep 2027 | $9.5M | $6.2M | $3.3M | $23.6M |
| Aug 2027 | $9.5M | $5.1M | $4.3M | $56.6M |
| Jul 2027 | $10.0M | $5.7M | $4.3M | $53.1M |
| Jun 2027 | $14.6M | $4.4M | $10.3M | $49.1M |
| May 2027 | $9.9M | $5.8M | $4.0M | $50.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.0M |
| Beacon Telecom | $2.5M |