| Ingresos TV | $5.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $871K |
| Patrocinio | $0 |
| Merchandising | $286K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $10.1M |
| Salarios personal | $91K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $397K |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2028 | $15.6M | $12.6M | $3.0M | $78.5M |
| Oct 2028 | $12.2M | $13.1M | $-872K | $75.5M |
| Sep 2028 | $22.8M | $13.0M | $9.7M | $76.4M |
| Aug 2028 | $6.7M | $12.1M | $-5.4M | $66.7M |
| Jul 2028 | $7.7M | $12.2M | $-4.5M | $72.0M |
| Jun 2028 | $30.5M | $12.6M | $17.8M | $76.5M |
| May 2028 | $9.2M | $12.2M | $-3.0M | $58.6M |
| Apr 2028 | $11.1M | $12.5M | $-1.4M | $61.6M |
| Mar 2028 | $13.6M | $12.0M | $1.6M | $63.0M |
| Feb 2028 | $9.1M | $11.8M | $-2.7M | $61.4M |
| Jan 2028 | $14.8M | $11.0M | $3.8M | $64.1M |
| Dec 2027 | $16.2M | $11.0M | $5.2M | $60.2M |